25A Tecumseth Avenue, Mississauga

$1,499,990
25A Tecumseth Avenue

$1,499,990

Price Change
24d
Semi-Detached 2-Storey

25A Tecumseth Avenue, Mississauga

Total Monthly Obligation $7,213

Beds
5
Baths
6
Park
2
Sqft
2000-2500
DOM
24d
Score
19
Yield
4.9%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Semi-Detached
MLS® Number-W13842108
Beds-5
Bathrooms-6
Size-2000-2500 sqft
Lot Size-25 × 114.75 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-0-5
Taxes-$9,450 (2026)
Parking-3 - Attached
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMENET REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster), Stone
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Port Credit
Title-Residential Freehold

No agent assigned

**Exquisite 4+1 Bed, 6 Bath Semi-Detached Home in the Prestigious Port Credit Community! Offering 3500+ Sq. Ft. of Luxurious Living Space with a Rare Walk-Up Basement, This Masterfully Designed Home Showcases a Gorgeous Interior Aesthetic and Top-Tier Finishes Throughout.Rare 4-Bedroom, 4 Full-Bathroom Layout on the Second Floor, Accented by Two Skylights and Elegant Pot Lights That Fill the Home with Natural Warmth and Sophistication.The Chef-Inspired Kitchen Boasts Top-of-the-Line Appliances, a Spacious Center Island, Full-Height Cabinets, Quartz Countertops & a Custom Backsplash Truly a Culinary Dream.The Dazzling Family Room Features an Electric Fireplace, Intricate Custom Millwork, and a Walkout to the Backyard with a Beautiful Deck Perfect for Seamless Indoor-Outdoor Living.Highlights Include a Rare Built-In Floating Staircase, Offering a Striking Architectural Focal Point.Enjoy the Convenience of Being Minutes to the Highway, Surrounded by High-End Amenities, Chic Restaurants, and a Trendy, Sophisticated Lifestyle near Lake Front. Minutes to Famous Private School. Unbeatable Location Just a Short Walk to the Lake, Picturesque Parks & Vibrant Port Credit Village!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,992
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,973

Total Monthly Obligation

$7,213/mo
Mortgage $6,051
Monthly Loss $5,621
Principal$1,592
Interest$4,458
Property Tax$788
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,800/yr
NOI
$52,470/yr
Net Cash Flow
-$1,678/mo
Cash Margin
-27.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25A Tecumseth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.