15 Charleswood Circle, Brampton

$1,069,000
15 Charleswood Circle

$1,069,000

New
23d
Detached2-Storey

15 Charleswood Circle, Brampton

Total Monthly Obligation $5,249

HausQ Valuation Report
Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
23d
Score
15
Yield
3.5%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-W13842182
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-38.39 × 85.3 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,743.19 (2026)
Parking-6 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Welcome to this stunning home, featuring a beautiful fountain that warmly welcomes you at the front entrance. Located in a child-friendly neighborhood, this property is conveniently situated within walking distance of three schools. The home offers four (4) bedrooms plus a legal basement apartment (two-unit dwelling). The impressive living room features a soaring 17-foot ceiling and a walk-out balcony, creating a bright and open atmosphere. Separate dining and family rooms provide plenty of space for having quality time with family as well as having dinner with exclusive guests. The breakfast area opens to an amazing backyard with a beautiful two-tier deck, perfect for gardening, relaxing, and BBQ with family and friends. Minimum 2H Notice required for showings. Check the virtual tour!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$855,200
Land Transfer Taxes$17,855
Legal Fees (Est.)
$
Total cash required for closing$233,155

Total Monthly Obligation

$5,249/mo
Mortgage $4,312
Monthly Loss $4,114
Principal$1,135
Interest$3,177
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,008/yr
NOI
$22,064/yr
Net Cash Flow
-$2,473/mo
Cash Margin
-80.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Charleswood Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.