60 Stevenson Road 501, Toronto W10

$449,000
60 Stevenson Road 501

$449,000

New
23d
Condo ApartmentApartment

60 Stevenson Road 501, Toronto W10

Total Monthly Obligation $2,890

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
23d
Score
24
Yield
7.8%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Condo Apartment
MLS® Number-W13842578
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,244.25 (2025)
Maintenance-$775/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Da
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Rare Clearance Opportunity! Largest 1,260 Sq.Ft. 3-Bedroom Corner Suite at 60 Stevenson Rd. Offers the footprint of a bungalow with condo convenience. Features a massive open-concept living/dining area, large balcony, king-sized primary bedroom, and 1.5 baths. Steps to Stevenson Station (Line 6 LRT), Humber College, Hospital, and Albion Mall. Perfect 'blank canvas' for investors, flippers, or buyers looking to build instant equity. Select interior photos have been Virtually Decluttered/Staged to showcase the layout potential. Laminate, Kitchen tiles, and cabinets in good condition. Sold strictly 'As-Is'-priced for an immediate sale

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,890/mo
Mortgage $1,811
Monthly Loss $2,413
Principal$477
Interest$1,335
Property Tax$104
Condo Fees$775
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.4%60
10-Year IRR
13.4%
Returns Index
31.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,076/yr
NOI
$18,624/yr
Net Cash Flow
-$259/mo
Cash Margin
-8.9%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Stevenson Road 501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.