777 Shortreed Crescent, Milton

$849,900
777 Shortreed Crescent

$849,900

New
23d
Att/Row/Townhouse2-Storey

777 Shortreed Crescent, Milton

Total Monthly Obligation $4,124

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
23d
Score
18
Yield
4.4%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13842618
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.9 × 80.38 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$3,849 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Anytime
Neighbourhood-1028 - CO Coates
Title-Residential Freehold

No agent assigned

Beautifully upgraded Mattamy Hillsview freehold townhouse on a premium lot backing directly onto Coates Park. This spacious 3-bedroom, 3-bathroom home offers a bright open-concept layout, bamboo hardwood flooring, pot lights, professional paint and a functional kitchen with stainless steel appliances, extended pantry, breakfast bar, eat-in area and walkout to a custom deck and beautifully finished backyard.The primary bedroom features a walk-in closet and ensuite with separate shower, rainhead and double vanity. Convenient second-floor laundry with sink and drying rack. Professionally finished basement with oversized window, plenty of storage and additional living space.The backyard is a true retreat, complete with deck, garden areas and included hot tub, all backing onto the park with no rear neighbours. Walking distance to schools and parks in a highly desirable family-friendly neighbourhood. Ethernet wiring throughout the home and an included camera/recording system add extra convenience for today's connected lifestyle. Recent upgrades include patio door replaced May 2026, refrigerator purchased November 2024 and stove purchased July 2025. A move-in-ready home in an exceptional location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,124/mo
Mortgage $3,428
Monthly Loss $3,222
Principal$902
Interest$2,526
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,356/yr
NOI
$25,271/yr
Net Cash Flow
-$1,322/mo
Cash Margin
-42.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 777 Shortreed Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.