86 Joymar Drive 100, Mississauga

$789,900
86 Joymar Drive 100

$789,900

New
23d
Condo Townhouse2-Storey

86 Joymar Drive 100, Mississauga

Total Monthly Obligation $4,176

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
23d
Score
17
Yield
4.7%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Townhouse
MLS® Number-W13842814
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,559 (2025)
Maintenance-$410/mo
Locker-None
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flex/30-60
Neighbourhood-Streetsville
Title-Residential Condo & Other

No agent assigned

Totally renovated and completely turnkey 3BR townhouse in the heart of Streetsville. The perfect blend of modern style and everyday comfort in this very spacious layout featuring a brand new kitchen with sleek cabinetry and unused stainless steel appliances with a walk-out to the backyard terrace where you can BBQ and enjoy your summer evenings. Freshly laid premium vinyl plank flooring on the main floor and broadloom on stairs and 2nd floor. Sparkling new vanities and fixtures in both full washrooms. Upgraded contemporary flush mounted light fixtures and switches/receptacles, stylish brand new roller window coverings, freshly painted throughout... endless upgrades and improvements! Easy access to the GO station, top-rated schools, charming shops & restaurants and myriad options for commuters. Whether you're a first-time buyer, growing family or an investor, this property presents an opportunity to own in this sought-after enclave of Mississauga. *Some photos have been virtually staged*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,920
Land Transfer Taxes$12,273
Legal Fees (Est.)
$
Total cash required for closing$171,753

Total Monthly Obligation

$4,176/mo
Mortgage $3,186
Monthly Loss $3,338
Principal$838
Interest$2,348
Property Tax$380
Condo Fees$410
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$21,201/yr
Net Cash Flow
-$1,419/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Joymar Drive 100

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.