1569 Rose Way 118, Milton

$574,999
1569 Rose Way 118

$574,999

New
23d
Condo TownhouseStacked Townhouse

1569 Rose Way 118, Milton

Total Monthly Obligation $3,143

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
23d
Score
19
Yield
5.1%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-W13842900
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 30, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-0-5
Taxes-$3,131.82 (2026)
Maintenance-$362.45/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-1026 - CB Cobban
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully maintained 2-bedroom, 2-bathroom condo townhouse in Milton's newer Boyne community. Built in 2024 and offering 900+ sq. ft. of thoughtfully designed living space, this modern home is an excellent fit for couples, young professionals, first-time buyers, or a small family looking for a move-in-ready property. The home features a bright, open-concept living and dining area with contemporary flooring and a neutral colour palette throughout. The kitchen is both functional and inviting, with stainless-steel appliances, ample cabinetry, granite countertops, double sinks, a breakfast bar and plenty of prep space, while remaining open to the main living area-ideal for everyday living and entertaining. Both bedrooms offer comfortable proportions and storage, with the primary bedroom featuring a walk-in closet and private ensuite bathroom. A second full bathroom adds flexibility for children, guests, or a work-from-home setup. One of the standout features is the balcony, creating a genuine extension of the living space for morning coffee, or relaxing during the warmer months. The balcony has a gas line and allows for BBQ use. The unit also offers in-suite laundry, dedicated storage space and a clean, contemporary interior that still feels virtually new.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,999
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,143/mo
Mortgage $2,319
Monthly Loss $2,532
Principal$610
Interest$1,709
Property Tax$261
Condo Fees$362
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%27
10-Year IRR
9.6%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,592/yr
NOI
$16,752/yr
Net Cash Flow
-$923/mo
Cash Margin
-37.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1569 Rose Way 118

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.