2130 Forest Gate Parkway, Oakville

$1,039,000
2130 Forest Gate Parkway

$1,039,000

New
23d
Att/Row/Townhouse2-Storey

2130 Forest Gate Parkway, Oakville

Total Monthly Obligation $4,898

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
23d
Score
17
Yield
4.0%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-W13843510
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-18.37 × 101.71 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,981 (2025)
Parking-2 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-JJN Realty Brokerage Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1022 - WT West Oak Trails
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 2-storey townhome in one of Oakville's most desirable communities, offering a spacious and functional layout designed for everyday living and entertaining. The bright and inviting main level features a comfortable living room and a well-appointed kitchen with granite countertops, stainless steel appliances, and plenty of cabinetry. The kitchen flows seamlessly into the dining area and cozy family room, complete with a gas fireplace and walkout to the private patio-perfect for relaxing or entertaining outdoors. A convenient 2-piece powder room completes the main floor.Upstairs, the spacious primary retreat features a walk-in closet and private 3-piece ensuite, complemented by two additional generously sized bedrooms and a full main bathroom. The fully finished basement provides even more living space with a large recreation room ideal for movie nights, a home gym, playroom, office, or additional family space, plus another bathroom, laundry area, and ample storage.A rare double-car garage with durable epoxy flooring adds even more functionality. Tastefully finished and showing true pride of ownership throughout, this move-in-ready home is ideally located close to excellent schools, parks, trails, shopping, restaurants, transit, and major highways. A fantastic opportunity to enjoy space, convenience, and the Oakville lifestyle in a highly sought-after neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$831,200
Land Transfer Taxes$17,255
Legal Fees (Est.)
$
Total cash required for closing$226,555

Total Monthly Obligation

$4,898/mo
Mortgage $4,191
Monthly Loss $3,795
Principal$1,103
Interest$3,088
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$29,319/yr
Net Cash Flow
-$1,748/mo
Cash Margin
-49.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2130 Forest Gate Parkway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.