155 Legion Road N 1913, Toronto W06

$489,900
155 Legion Road N 1913

$489,900

New
23d
Condo ApartmentApartment

155 Legion Road N 1913, Toronto W06

Total Monthly Obligation $3,363

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
700-799
DOM
23d
Score
19
Yield
7.1%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-W13843706
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,662.57 (2026)
Maintenance-$964.68/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/BAYVIEW REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-TBA
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Experience modern waterfront living at iLofts (155 Legion Rd N) in Mimico! This bright 2-bed, 2-bath suite offers over 700 sq ft of carpet-free space framed by floor-to-ceiling windows with abundant natural light. The contemporary kitchen features quartz countertops, and a centre island designed for seamless entertaining. Enjoy maximum privacy with a functional split-bedroom layout and step out onto a spacious balcony capturing southeast views of the lake and city skyline. Includes a rare side by side 2-car parking spot near elevator doors. Steps to Lake Ontario, Humber Bay Park, local dining, and fitness options, with fast access to the Gardiner, GO Train, and TTC.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$3,363/mo
Mortgage $1,976
Monthly Loss $2,843
Principal$520
Interest$1,456
Property Tax$222
Condo Fees$965
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.3%31
10-Year IRR
10.3%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,884/yr
NOI
$14,757/yr
Net Cash Flow
-$746/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Legion Road N 1913

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.