98 Davenfield Circle, Brampton

$839,999
98 Davenfield Circle

$839,999

New
23d
Att/Row/Townhouse2-Storey

98 Davenfield Circle, Brampton

Total Monthly Obligation $4,230

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
23d
Score
18
Yield
4.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-W13844168
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.71 × 93.64 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,601 (2025)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRESIDENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 DAYS. TBA
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

**Attention First-Time Home Buyers & Investors! Welcome to this spacious4+1 bedroom freehold townhouse WITH TOTAL 5 CAR PARKINGS, perfectly nestled in a premium East Brampton location, backing onto a serene ravine and tranquil pond. This home boasts a professionally finished WALK OUT basement with SEPARATE ENTRANCE THROUGH GARAGE.Oversized, sun-drenched windows installed by the builder. Enjoy a spacious, thoughtfully designed layout bathed in natural light all day long. The master bedroom offers a breathtaking view of the ravine and pond, creating a peaceful retreat. Gleaming hardwood floors, elegant porcelain tiles, and grace every level - no carpet anywhere! The oak staircase adds a touch of sophistication, while stainless steel appliances and sleek porcelain tile accents elevate the modern kitchen. Huge Great Room W/ Walk-Out To Fenced Yard..Conveniently located with easy access to Highways 427 and 407, grocery stores, public transit, places of worship, and more. Just steps from Gore Centre and Jaipur Gore Plaza, Conveniently Located Within Walking Distance To Daycare, Food Basics, Banks & Restaurants. this home blends nature and urban convenience seamlessly & Much More..... Don't Miss it!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,999
Land Transfer Taxes$13,275
Legal Fees (Est.)
$
Total cash required for closing$182,775

Total Monthly Obligation

$4,230/mo
Mortgage $3,388
Monthly Loss $3,338
Principal$892
Interest$2,497
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$26,619/yr
Net Cash Flow
-$1,170/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 Davenfield Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.