470 Gordon Krantz Avenue 509, Milton

$559,000
470 Gordon Krantz Avenue 509

$559,000

New
23d
Condo ApartmentApartment

470 Gordon Krantz Avenue 509, Milton

Total Monthly Obligation $3,278

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
23d
Score
19
Yield
5.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-W13844328
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,268.17 (2025)
Maintenance-$550.83/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Unknown
Foundation-Concrete, Concrete Block
Possession-Immediate
Neighbourhood-1051 - Walker
Title-Residential Condo & Other

No agent assigned

Absolutely stunning 2-bedroom condo with 2 bathrooms in the beautiful town of Milton Modern finishes and thoughtfully chosen finishes throughout. Hardwood floor, quartz countertops in kitchen, stainless steel appliances, and in-suite laundry. comes with 1 underground parking space and exclusive use of the locker. The amenities at Soleil are second-to-none including rooftop gardens, fitness Centre, 24-hour concierge, automated parcel lockers, and more. Located at the foot of the Escarpment means trails and outdoor delights are within easy reach of major highways, dining, shopping, education, recreation centers, and the state-of-the-art velodrome. Highly secure building equipped with smart lock system with fingerprint, code, and fob access options (interconnected with concierge and camera view).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,200
Land Transfer Taxes$7,655
Legal Fees (Est.)
$
Total cash required for closing$120,955

Total Monthly Obligation

$3,278/mo
Mortgage $2,255
Monthly Loss $2,685
Principal$593
Interest$1,661
Property Tax$272
Condo Fees$551
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,556/yr
NOI
$17,022/yr
Net Cash Flow
-$836/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 470 Gordon Krantz Avenue 509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.