101 Subway Crescent 1407, Toronto W08

$507,800
101 Subway Crescent 1407

$507,800

New
24d
Condo ApartmentApartment

101 Subway Crescent 1407, Toronto W08

Total Monthly Obligation $3,070

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
24d
Score
18
Yield
5.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-W13844542
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,658.89 (2025)
Maintenance-$683/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to contemporary urban living in the heart of Etobicoke! This beautifully renovated 1-bedroom, 1-bathroom condo combines modern style, comfort, and exceptional convenience. Stepinside to a thoughtfully updated interior featuring contemporary finishes, a comfortable bedroom retreat, and a sleek bathroom with stylish fixtures. Every detail has been designed to create a fresh and inviting living space. Location is a standout feature, with easy access to MiWay bus routes, TTC Kipling Subway Station, and GO Train services, making commuting throughout the city simple and convenient. The surrounding neighbourhood offers an exciting mix of restaurants, shops, boutiques, entertainment, cultural attractions, and recreational amenities, all within easy reach. Whether you're a professional, couple, first-time buyer, or investor, this condo presents an excellent opportunity to own in a vibrant and highly connected Etobicoke location. Don't miss your chance to make this stylish condo your new home orinvestment. Book your private viewing today and experience the lifestyle this property has tooffer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$406,240
Land Transfer Taxes$6,631
Legal Fees (Est.)
$
Total cash required for closing$109,691

Total Monthly Obligation

$3,070/mo
Mortgage $2,048
Monthly Loss $2,531
Principal$539
Interest$1,509
Property Tax$138
Condo Fees$683
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.0%18
10-Year IRR
8.4%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,312/yr
NOI
$12,326/yr
Net Cash Flow
-$1,021/mo
Cash Margin
-44.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Subway Crescent 1407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.