50 Strathaven Drive 46, Mississauga

$669,000
50 Strathaven Drive 46

$669,000

New
23d
Condo Townhouse3-Storey

50 Strathaven Drive 46, Mississauga

Total Monthly Obligation $3,840

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
23d
Score
18
Yield
5.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-W13844828
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,311 (2026)
Maintenance-$582.42/mo
Locker-None
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-90 days or TBD
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Highly Desirable 3 Bedroom Town in Family-Friendly Mississauga! Bright And Spacious Home Offers A Functional Layout Designed For Comfortable Family Living. Spacious kitchen w/walkout to bright open deck to enjoy your morning coffee. Finished lower level Rec Room or Family room with walkout to backyard. Professionally managed community with Amenities Including An Outdoor Pool, Playground And Beautifully Maintained Green Space. Located Just steps to upcoming LRT stop, Minutes From Square One, Heartland Town Centre, Top-Rated Schools, Parks, Public Transit, GO Transit, Highways 403, 401 & 410, Restaurants And Everyday Conveniences. An Exceptional Opportunity To Own A Beautifully Updated Home In One Of Mississauga's Most Convenient Locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,840/mo
Mortgage $2,699
Monthly Loss $3,130
Principal$710
Interest$1,988
Property Tax$359
Condo Fees$582
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,416/yr
NOI
$19,974/yr
Net Cash Flow
-$1,034/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Strathaven Drive 46

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.