1035 Southdown Road 212, Mississauga

$499,000
1035 Southdown Road 212

$499,000

Price Change
23d
Condo ApartmentApartment

1035 Southdown Road 212, Mississauga

Total Monthly Obligation $2,981

Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
23d
Score
21
Yield
6.3%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Condo Apartment
MLS® Number-W13844912
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$768/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Stone
Possession-TBD
Neighbourhood-Clarkson
Title-Residential Condo & Other

No agent assigned

Excellent opportunity for investors or end-users. Welcome to luxury South Mississauga living at Stonebrook Two in the heart of Clarkson Village! This beautifully designed 1-bedroom plus den, 2 bath suite offers a functional, open-concept layout with modern finishes throughout. 870 Square feet of maximized living space, including a large den measuring 10.4 x 9.7 feet as per builder floor plan. Enjoy a bright and airy living space highlighted by 9-foot ceilings and oversized windows, creating a seamless blend of comfort and style. The contemporary kitchen features sleek cabinetry, quartz countertops, and premium appliances-perfect for both everyday living and entertaining. The spacious primary bedroom has a double closet and ensuite bathroom, while the versatile den is ideal for a home office, living, dining or guest space. Residents of this sought-after building enjoy resort-style amenities, including a 24-hour concierge, library room, indoor pool, fitness centre, rooftop terrace, two sky lounges for hosting parties, an outdoor playground and rough-in for EV charger in parking stall. Perfectly situated just steps from Clarkson GO Station, making commuting to downtown Toronto effortless. With plenty of nearby parks, waterfront trails, shopping, and dining, this location offers the best of both convenience and nature. An exceptional opportunity for first-time buyers, right-sizers, or investors looking to own in one of Mississauga's most desirable lakefront communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,981/mo
Mortgage $2,013
Monthly Loss $2,451
Principal$530
Interest$1,483
Condo Fees$768
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,680/yr
NOI
$16,896/yr
Net Cash Flow
-$605/mo
Cash Margin
-22.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1035 Southdown Road 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.