4109 Forest Run Avenue, Burlington

$1,449,900
4109 Forest Run Avenue

$1,449,900

New
23d
Detached2-Storey

4109 Forest Run Avenue, Burlington

Total Monthly Obligation $6,847

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
23d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W13844934
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-47.15 × 113.45 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,483 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-On Ground
Facing-South
Exterior-Brick
Roof-Fibreglass Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Tansley
Title-Residential Freehold

No agent assigned

Welcome to this beautiful 4 + 1 bedroom home on a rarely offered corner lot in the sought-after community of Tansley Woods, surrounded by trails, parks & conveniently located close to the community centre & amenities. The bright & spacious main floor has been recently renovated, with the kitchen thoughtfully updated & the layout opened up to create a seamless, inviting open-concept. The large family room showcases a custom fireplace & opens to the spacious dining area, complete with soaring vaulted ceilings & views of the beautifully designed crisp white kitchen. Featuring quartz countertops, stainless steel appliances & a large central eat-at island, the kitchen is the perfect space for family living & entertaining. The main floor also offers a convenient powder room & main-floor laundry. Step outside to your own private backyard oasis, complete with pool, hot tub & plenty of space to relax & entertain. The deck surrounding the pool & patio create the perfect setting for summer gatherings & outdoor enjoyment. Upstairs, the bright & inviting primary suite features a spacious walk-in closet & a private 4-piece ensuite. Three additional generous bedrooms & a second 4-piece bathroom complete the upper level. The fully finished basement provides even more living space with a spacious recreation or family room, 3-piece bathroom with walk-in shower, & a versatile fifth bedroom or home office. A wonderful family home offering spacious living, beautiful entertaining spaces & an incredible backyard on a rarely offered corner lot in one of Burlington's most desirable communities. Additional features include: new fully fenced backyard (2023), carpet-free throughout, new appliances (2023), kitchen renovation (2023), Tesla fast charger (2025), new pool pump (2023), interlock patio (2025), digital door lock (2025), Nest thermostat (2025), new windows (2024), new central vacuum (2025), ethernet ports throughout, California shutters & gas BBQ hookup. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,159,920
Land Transfer Taxes$25,473
Legal Fees (Est.)
$
Total cash required for closing$316,953

Total Monthly Obligation

$6,847/mo
Mortgage $5,848
Monthly Loss $5,308
Principal$1,539
Interest$4,309
Property Tax$624
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,600/yr
NOI
$37,157/yr
Net Cash Flow
-$2,752/mo
Cash Margin
-60.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4109 Forest Run Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.