3500 Lakeshore Road W 229, Oakville

$1,198,000
3500 Lakeshore Road W 229

$1,198,000

New
23d
Condo ApartmentApartment

3500 Lakeshore Road W 229, Oakville

Total Monthly Obligation $6,463

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
15
Yield
4.2%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-W13845106
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,476.14 (2025)
Maintenance-$974.29/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60 Days/TBA
Neighbourhood-1001 - BR Bronte
Title-Residential Condo & Other

No agent assigned

"Bluewater" resort style living with lakefront water views, and private, quiet location in the building. Luxurious 2 bedroom plus den offering approximately 1150 square feet with a bright and open floor plan. Both the living room and primary bedroom have walkout balconies featuring views of the water and the forest. The gourmet kitchen has breakfast bar seating, built-in appliances and granite counters. Amenities include 24 hours concierge, party room fitness centre, outdoor pool facing the lake, large terrace with BBQ's, el Fresca dining, hot tub, spa and much more! Close to trails, parks, shops, restaurants and of course, the lake at your doorstep!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$6,463/mo
Mortgage $4,832
Monthly Loss $5,191
Principal$1,272
Interest$3,561
Property Tax$456
Condo Fees$974
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%13
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,100/yr
NOI
$25,522/yr
Net Cash Flow
-$2,706/mo
Cash Margin
-64.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3500 Lakeshore Road W 229

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.