81 De Rose Avenue, Caledon

$1,149,000
81 De Rose Avenue

$1,149,000

New
24d
Detached2-Storey

81 De Rose Avenue, Caledon

Total Monthly Obligation $5,496

Beds
3
Baths
4
Park
3
Sqft
1500-2000
DOM
24d
Score
16
Yield
3.6%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-W13845580
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-42.69 × 128.7 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,834.31 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-120 Days or TBA
Neighbourhood-Bolton West
Title-Residential Freehold

No agent assigned

Welcome to 81 De Rose Avenue, Bolton! Located in a desirable residential community, this inviting home offers the perfect blend of comfortable living, neighbourhood charm and convenient access to everything Bolton and Caledon have to offer. Step inside to discover a warm and welcoming interior with thoughtfully designed living spaces ideal for everyday family life and entertaining. The home offers well-proportioned rooms, comfortable bedrooms and versatile living areas that provide plenty of flexibility for today's lifestyle. The kitchen provides a practical gathering space for preparing meals and spending time with family and friends, while the adjoining living and dining areas create a comfortable flow throughout the home. Natural light adds to the bright and inviting atmosphere. Outside, enjoy valuable outdoor space for relaxing, entertaining and making the most of the seasons. Set on De Rose Avenue, the property is situated in an established neighbourhood with a welcoming community atmosphere. Enjoy the many amenities Bolton has to offer, including shopping, restaurants, schools, parks, recreation and community services. The surrounding Caledon area is also known for its scenic landscapes, trails and abundant green space, offering a wonderful balance between community living and access to nature. Whether you're looking for a place to call home or an opportunity in an established Bolton neighbourhood, 81 De Rose Avenue offers an excellent opportunity to enjoy the lifestyle and convenience of this sought-after Caledon community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,496/mo
Mortgage $4,635
Monthly Loss $4,276
Principal$1,220
Interest$3,415
Property Tax$486
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$26,386/yr
Net Cash Flow
-$2,436/mo
Cash Margin
-71.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 81 De Rose Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.