3055 Elmcreek Road 5, Mississauga

$375,000
3055 Elmcreek Road 5

$375,000

New
23d
Condo TownhouseStacked Townhouse

3055 Elmcreek Road 5, Mississauga

Total Monthly Obligation $2,392

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
23d
Score
20
Yield
6.4%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-W13845856
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 30, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,600.09 (2026)
Maintenance-$462.18/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Cooksville
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully upgraded and fully remodeled Stacked Townhouse home. Located in a most sought location close to all major anchor stores, in a close proximity to downtown core, easy access to all public transportation and well-known Dundas Street with all its unique shops. All appliances and light fixtures are new. Furnace and air-conditioning new units are replaced in year 2023. New large stackable washer and dryer. Washroom amenities and fixtures are upgraded. The full-size kitchen is truly well laid out with a new quartz counter top. One designated parking spot and individual access to your unit. This home is a great opportunity for a first-time buyer or downsizing. You have the control over your utility expense. This home is ready to move in.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,392/mo
Mortgage $1,513
Monthly Loss $1,993
Principal$398
Interest$1,115
Property Tax$217
Condo Fees$462
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.1%29
10-Year IRR
10.1%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,156/yr
NOI
$11,194/yr
Net Cash Flow
-$580/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3055 Elmcreek Road 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.