122 Vista Boulevard, Mississauga

$1,245,555
122 Vista Boulevard

$1,245,555

New
23d
DetachedSidesplit 4

122 Vista Boulevard, Mississauga

Total Monthly Obligation $6,017

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
23d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13845940
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.01 × 175.48 ft
Listed on site-Sep 30, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$7,413 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Streetsville
Title-Residential Freehold

No agent assigned

Northeast-Facing Rare Lot with Northeast Extension - Prime Opportunity to Build Your Custom Dream Home! Welcome to this beautifully maintained, rare 4-level side-split on a premium approx. 10,000 sq. ft. lot (60' x 165.8') in the heart of Streetsville. Featuring a desirable northeast-facing orientation with a northeast extension, this exceptional property offers outstanding potential to build a custom luxury home in the future. Surrounded by mature trees and custom luxury homes, it offers stunning city views and a Muskoka-like setting in the city.Prime Location: Steps to top-rated public & Catholic schools offering IB, AP & French Immersion programs. Walk to GO Station, Streetsville Village, cafes, pubs, shops & Credit Valley Hospital. Surrounded by luxury rebuilds, adding to the area's long-term appeal.Interior Highlights: Bright family room with gas fireplace & panoramic windows overlooking scenic views. Walkout to a private fenced backyard with composite decking & professionally landscaped gardens. Two newly renovated bathrooms, upgraded wide-plank flooring & large laundry/mudroom. Two separate basement entrances & interior garage access provide excellent flexibility for an in-law or potential income suite.Upgrades: Over $180,000 spent on renovations & landscaping. Furnace & tankless water heater (2022), two gas fireplaces, two storage sheds & gas BBQ hookup. Fully finished basement with excellent potential.Endless Possibilities: Perfect for families, investors, downsizers or builders looking to secure a premium lot for a future custom home. Potential for a garden suite, subject to municipal approvals.A rare opportunity to own a premium northeast-facing lot with northeast extension in one of Mississauga's most sought-after neighbourhoods. Don't miss this exceptional Streetsville property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$996,444
Land Transfer Taxes$21,386
Legal Fees (Est.)
$
Total cash required for closing$271,997

Total Monthly Obligation

$6,017/mo
Mortgage $5,024
Monthly Loss $4,695
Principal$1,322
Interest$3,702
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,500/yr
NOI
$29,937/yr
Net Cash Flow
-$2,529/mo
Cash Margin
-65.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 122 Vista Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.