1755 Rathburn Road E 20, Mississauga

$899,000
1755 Rathburn Road E 20

$899,000

Price Change
23d
Condo TownhouseMulti-Level

1755 Rathburn Road E 20, Mississauga

Total Monthly Obligation $4,914

HausQ Valuation Report
Bed+Den
4+1
Baths
4
Park
1
Sqft
1800-1999
DOM
23d
Score
16
Yield
4.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Townhouse
MLS® Number-W13846296
Bed+Den-4+1
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Sep 30, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$4,569.68 (2025)
Maintenance-$707.26/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Rathwood
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated townhouse offering a perfect blend of modern design and functional living. The spacious living room features soaring cathedral ceilings, a stunning fireplace and a dun-filled walkout to a private backyard oasis complete with deck, pergola, and professionally landscaped grounds-ideal for entertaining or relaxing outdoors. The custom-designed kitchen is a true showstopper, boasting built-in stainless steel appliances, an oversized island, sleek cabinetry, and contemporary finishes, all complemented by elegant hardwood flooring throughout the home. Upstairs, the primary bedroom retreat offers a walk in closet and a stylish ensuite bathroom. The additional bedrooms are generously sized, perfect for families or guest. The lower level provides a versatile space that be used as a family room or guest suite, along with an additional bathroom and a spacious laundry area for added convenience. Located in a highly desirable community, this home is close to shopping, major highways, top-rated schools and an abundance of parks. Ample visitor parking completes this exceptional offering.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,914/mo
Mortgage $3,626
Monthly Loss $3,960
Principal$954
Interest$2,672
Property Tax$381
Condo Fees$707
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,588/yr
NOI
$20,172/yr
Net Cash Flow
-$1,945/mo
Cash Margin
-59.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1755 Rathburn Road E 20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.