15 Lady Stewart Boulevard, Brampton

$799,000
15 Lady Stewart Boulevard

$799,000

Price Change
22d
Semi-Detached Backsplit 5

15 Lady Stewart Boulevard, Brampton

Total Monthly Obligation $4,138

HausQ Valuation Report
Beds
6
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
18
Yield
4.8%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Semi-Detached
MLS® Number-W13846454
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23.75 × 152.38 ft
Listed on site-Oct 1, 2026
Style-Backsplit 5
Building Type-Semi-Detached
Age-31-50
Taxes-$6,483 (2025)
Parking-5 - Built-In
Basement-Apartment, Finished with Walk-Out, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Renovated 6-Bed Backsplit with Legal Basement Apartment, 3 Entrances & Premium Lot in Bramalea's "L" Section. Live in one, rent the other! This beautifully renovated 5-level backsplit sits on an extra-large premium lot in Bramalea's desirable "L" Section. It has 6 bedrooms, 3 bathrooms, a LEGAL basement apartment and 3 separate entrances, plus parking for 5 (4 on the driveway and a 1-car garage). The open-concept main level features pot lights and a walkout to the front balcony. The renovated kitchen has quartz counters and backsplash, high-gloss cabinetry, stainless steel appliances and main-floor laundry. Upstairs, you'll find 3 bedrooms and a renovated bath with a quartz vanity and luxurious massage shower. A few steps down, the family room has a fireplace and a walkout to the huge fenced backyard, alongside a 4th bedroom and a full bath, which is ideal for guests or extended family. The legal 2-bedroom, 1-bath basement apartment has its own kitchen, living area, and separate laundry, making it perfect for rental income or multi-generational living. The home is close to schools, parks, trails, shopping, transit, and Hwy 410. It's a rare turnkey opportunity for families and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,138/mo
Mortgage $3,223
Monthly Loss $3,290
Principal$848
Interest$2,375
Property Tax$540
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,004/yr
NOI
$23,221/yr
Net Cash Flow
-$1,288/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Lady Stewart Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.