39 Oakwood Avenue N, Mississauga

$2,147,000
39 Oakwood Avenue N

$2,147,000

New
22d
Semi-Detached 2-Storey

39 Oakwood Avenue N, Mississauga

Total Monthly Obligation $10,040

Beds
3
Baths
5
Park
2
Sqft
2000-2500
DOM
22d
Score
14
Yield
2.8%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Semi-Detached
MLS® Number-W13846466
Beds-3
Bathrooms-5
Size-2000-2500 sqft
Lot Size-25 × 125 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$12,055 (2026)
Parking-3 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-60/90
Neighbourhood-Port Credit
Title-Residential Freehold

No agent assigned

Discover elevated living in this remarkable 3-bedroom, 5-bath semi-detached home, masterfully built by the prestigious Easton Homes and perfectly located in Port Credit. Designed with a focus on comfort and style, this residence offers a seamless blend of modern design and everyday functionality. The inviting main level features bright, open spaces with refined finishes, hardwood flooring, and custom details throughout. The contemporary kitchen stands out with sleek quartz countertops, premium appliances, and an oversized island - a perfect setting for both entertaining and casual family meals. Upstairs, natural sunlight radiates through the multiple hallway skylights and each bedroom comes with its own private ensuite, ensuring personal comfort and convenience. The primary suite is a true sanctuary, complete with a spa-inspired bathroom and an elegant walk-through closet that adds a touch of indulgence to daily living. The finished basement enhances the home's versatility, featuring a stylish bar area, a dedicated gym, and plenty of room for recreation or relaxation. Outside, the landscaped fully fenced backyard provides a private retreat, ideal for summer gatherings or quiet evenings outdoors. Situated in the heart of Port Credit, this home places you moments away from the GO station, top-tier schools, scenic parks, vibrant dining, and the waterfront. Offering both sophistication and practicality, it's the perfect place to experience luxurious living in one of Mississauga's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,717,600
Land Transfer Taxes$40,150
Legal Fees (Est.)
$
Total cash required for closing$471,050

Total Monthly Obligation

$10,040/mo
Mortgage $8,660
Monthly Loss $7,761
Principal$2,279
Interest$6,381
Property Tax$1,005
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,000/yr
NOI
$37,445/yr
Net Cash Flow
-$5,540/mo
Cash Margin
-110.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Oakwood Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.