19 Blair Athol Crescent, Toronto W08

$2,488,000
19 Blair Athol Crescent

$2,488,000

New
22d
DetachedBungalow-Raised

19 Blair Athol Crescent, Toronto W08

Total Monthly Obligation $11,233

Beds
5
Baths
3
Park
6
Sqft
2000-2500
DOM
22d
Score
14
Yield
2.7%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-W13847458
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-66 × 130 ft
Listed on site-Oct 1, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$9,870 (2025)
Parking-8 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Princess-Rosethorn
Title-Residential Freehold

No agent assigned

19 Blair Athol Crescent, located in the desirable Princess Anne Manor neighborhood, offers a unique opportunity with its impressive 66 x 130-foot south-facing ravine lot, ideal for soaking up full sun all day in the backyard. This property already has zoning approval for a 5000+ square-foot new build, providing endless possibilities for creating your dream home. The existing raised postmodern-style bungalow features:3+2 bedrooms3 bathrooms A bright and functional layout, perfect for renovation or updating. With its serene ravine setting and prime location, this property is an excellent choice for families or developers looking to renovate the current home or build a stunning custom residence. The potential here is unmatched dont miss the chance to transform this space into something extraordinary. **EXTRAS** Home being Sold "As Is Where Is" Condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,990,400
Land Transfer Taxes$48,675
Legal Fees (Est.)
$
Total cash required for closing$547,775

Total Monthly Obligation

$11,233/mo
Mortgage $10,036
Monthly Loss $8,592
Principal$2,641
Interest$7,395
Property Tax$823
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.5%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,160/yr
NOI
$46,974/yr
Net Cash Flow
-$6,121/mo
Cash Margin
-107.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo15
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Blair Athol Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.