18 Esplanade Road, Brampton

$729,000
18 Esplanade Road

$729,000

New
22d
DetachedSidesplit 4

18 Esplanade Road, Brampton

Total Monthly Obligation $3,775

HausQ Valuation Report
Beds
4
Baths
1
Park
2
Sqft
700-1100
DOM
22d
Score
18
Yield
4.8%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W13847990
Beds-4
Bathrooms-1
Size-700-1100 sqft
Lot Size-60 × 100 ft
Listed on site-Oct 1, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$5,514.88 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

WELCOME TO 18 ESPLANADE RD., BRAMPTON LOCATED IN SOUTHGATE COMMUNITY OF BRAMPTON CLOSE TO ALLAMENITIES. QUICK AND EASY ACCESS TO 410 & 407, WALKING DISTANCE TO PUBLIC SCHOOLS FROM K-GRADE12. FEATURES GREAT CURB APPEAL, NO SIDEWALK, PRIVATE DRIVEWAY, LEADS TO ROOF COVERED PORCH TOWELCOMING FOYER. ABUNDANT LIVING SPACE ACROSS 3 LEVELS.BRIGHT AND SPACIOUS LIVING ROOM FULL OFNATURAL LIGHT COMBINED WITH FAMILY SIZED DINING AREA OVERLOOKS TO BEAUTIFUL MANICURED BACKYARDWITH DECK PERFECT FOR FAMILY GATHERINGS.LARGE EAT-IN KITCHEN WALKS OUT TO SUNROOM, DECK, GAZEBOTO GARDEN AREA. 4 GENEROUS SIZED BEDROOMS.LOWER LEVEL FEATURES OPEN DEN CAN BE USED AS MEDIAROOM OR HOME OFFICE AND GENEROUS SIZED BEDROOM.LARGE FINISHED BASEMENT WITH REC ROOM WITH BARAREA THAT CAN BE USED AS DEN.OVERSIZED CAR GARAGE OPENS TO BACKYARD WITH 2 PARKING ONDRIVEWAY.READY TO MOVE IN HOME WITH LOTS OF POTENTIAL.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,775/mo
Mortgage $2,941
Monthly Loss $3,001
Principal$774
Interest$2,167
Property Tax$460
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$21,305/yr
Net Cash Flow
-$1,165/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Esplanade Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.