5 Roehampton Crescent, Brampton

$799,000
5 Roehampton Crescent

$799,000

New
22d
Detached2-Storey

5 Roehampton Crescent, Brampton

Total Monthly Obligation $4,022

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-W13848298
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-30.24 × 89.44 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,088.72 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX OPTIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Brampton South
Title-Residential Freehold

No agent assigned

Welcome to this Exquisite 3 Bedroom Detached house nestled in the heart of the prestigious Brampton south community. This home perfectly combines modern luxury with functional family living. Step inside to experience the bright and spacious layout, enhancing the elegance of the living and dining rooms. The bright and spacious family-sized kitchen is a chef's dream, featuring ample counter space, making meal preparation a pleasure. The Primary Bedroom offers a large and bright space, large closet. The two additional bedrooms are generously sized, each offering ample closet space & windows. This is an exceptional home that combines elegance, functionality, and comfort. Located in a vibrant and family-friendly neighborhood, just minutes To Highway 410, 407 & 401, Close to Shoppers World, Sheridan College, top-rated public schools, parks & grocery stores.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,022/mo
Mortgage $3,223
Monthly Loss $3,174
Principal$848
Interest$2,375
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$24,431/yr
Net Cash Flow
-$1,187/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Roehampton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.