325 Webb Drive 508, Mississauga

$499,990
325 Webb Drive 508

$499,990

New
22d
Condo ApartmentApartment

325 Webb Drive 508, Mississauga

Total Monthly Obligation $3,150

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
20
Yield
6.7%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-W13848536
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,850.3 (2026)
Maintenance-$695.55/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Family - sized 2+1 bedroom condo with 2 full baths in Mississauga's City Centre. Well maintained, open concept layout with lots of natural light. Den is separate room and can be used as home office or third bedroom. Large primary bedroom has 4 - pc ensuite bathroom and walk in closet. Extremely well - managed building with 24 - hour concierge. Amenities for the whole family include indoor pool, whirlpool & sauna, gym, party room, patio/garden, tennis courts, squash court, visitors parking and car wash. Unit comes with a parking spot and locker. Ideal location, close to schools, library, Celebration Square, Square One, Living Arts Centre, GO & Mi-Way transit, Highway 403 & convenient to the airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,992
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,973

Total Monthly Obligation

$3,150/mo
Mortgage $2,017
Monthly Loss $2,619
Principal$531
Interest$1,486
Property Tax$238
Condo Fees$696
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.3%37
10-Year IRR
11.0%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,540/yr
NOI
$16,589/yr
Net Cash Flow
-$634/mo
Cash Margin
-22.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 325 Webb Drive 508

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.