391 Plains Road E 211, Burlington

$629,900
391 Plains Road E 211

$629,900

New
22d
Condo Apartment1 Storey/Apt

391 Plains Road E 211, Burlington

Total Monthly Obligation $3,767

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
18
Yield
5.7%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W13848790
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$3,543.33 (2026)
Maintenance-$730.87/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flex
Neighbourhood-LaSalle
Title-Residential Condo & Other

No agent assigned

Welcome to The Dovercourt, a boutique low-rise condo in the heart of Aldershot. This beautifully updated 2-bedroom, 2-bathroom suite with 1173 sq. ft. of bright, thoughtfully designed living space with a layout that feels more like a home than a condo. Updated flooring flows throughout, while the spacious living and dining areas offer plenty of room to entertain, work from home or simply settle in. Step outside to your private balcony for morning coffee or an evening wind-down. Both bedrooms are generously sized, including a comfortable primary suite with its own ensuite bath. Beyond the unit, The Dovercourt is known for its welcoming, neighbourly feel; the kind of building where people know each other and look out for one another. Located along Plains Road in the heart of Aldershot, with shops, restaurants, parks, transit, Aldershot GO and highway access all nearby. An ideal fit for first-time buyers, professionals, downsizers or anyone looking for a little more space without the maintenance of a house.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,920
Land Transfer Taxes$9,073
Legal Fees (Est.)
$
Total cash required for closing$136,553

Total Monthly Obligation

$3,767/mo
Mortgage $2,541
Monthly Loss $3,098
Principal$669
Interest$1,872
Property Tax$295
Condo Fees$731
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%26
10-Year IRR
9.5%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,132/yr
NOI
$17,805/yr
Net Cash Flow
-$1,057/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 391 Plains Road E 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.