4015 KILMER Drive 204, Burlington

$375,000
4015 KILMER Drive 204

$375,000

New
26d
Condo Apartment1 Storey/Apt

4015 KILMER Drive 204, Burlington

Total Monthly Obligation $2,343

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
26d
Score
23
Yield
6.9%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.5%
Property Type-Condo Apartment
MLS® Number-W13848934
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 27, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$2,040 (2025)
Maintenance-$460.3/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Heat Pump (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-flexible
Neighbourhood-Tansley
Title-Residential Condo & Other

No agent assigned

Bright, Spacious & Move-In Ready!Welcome to this beautiful, bright, and thoughtfully designed home featuring an abundance of natural sunlight and a carpet-free interior. The open-concept layout creates a spacious, welcoming atmosphere that is perfect for both everyday living and entertaining.Step outside to your private balcony, an ideal spot to enjoy your morning coffee or unwind at the end of the day. The home also offers the convenience of in-suite laundry, plus an owned parking space and owned storage locker for added value and convenience.Enjoy access to visitor parking and fantastic building amenities, while being ideally located close to shopping, parks, public transit, major highways, and everyday conveniences.Whether you're a first-time buyer, downsizer, or investor, this home offers a wonderful combination of comfort, convenience, and lifestyle.Don't miss the opportunity to make this bright and inviting home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,343/mo
Mortgage $1,513
Monthly Loss $1,945
Principal$398
Interest$1,115
Property Tax$170
Condo Fees$460
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.3%45
10-Year IRR
11.8%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,040/yr
NOI
$13,472/yr
Net Cash Flow
-$390/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4015 KILMER Drive 204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.