130 Widdicombe Hill Boulevard 416, Toronto W09

$699,900
130 Widdicombe Hill Boulevard 416

$699,900

New
22d
Condo TownhouseStacked Townhouse

130 Widdicombe Hill Boulevard 416, Toronto W09

Total Monthly Obligation $3,724

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
22d
Score
17
Yield
4.4%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-W13849034
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,506 (2026)
Maintenance-$409.08/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-TBA
Neighbourhood-Willowridge-Martingrove-Richview
Title-Residential Condo & Other

No agent assigned

Bright, spacious and rarely available End-Unit Upper-Level 2 bedroom Townhome. Conveniently located in central Etobicoke, this community oriented townhouse development combines privacy, peaceful surroundings, greenspace and contemporary finishes that provides a great low maintenance living experience. Meticulously maintained with true pride of ownership. Main floor offers an open concept design combining the kitchen living/dining space, stainless steel appliances, granite counter tops, updated subway tile backsplash, walkout to a balcony overlooking the courtyard. Second floor offers 2 spacious bedrooms with floor to ceiling windows overlooking the courtyard, 4 pc bathroom and laundry. Laminate flooring throughout; updated carpet on the staircases. 3rd floor offers an office space and a large private rooftop terrace; almost 300 square feet of outdoor space, complete with gas/water line. Includes a locker and an exclusive parking space. Steps to the upcoming Eglinton LRT, offering excellent transit access. Mins to 427/401/QEW/27/407, Pearson Airport, steps away from restaurants, LCBO, banks and Metro. Close to the brand-new Buttonwood Public School, parks, everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,724/mo
Mortgage $2,823
Monthly Loss $2,982
Principal$743
Interest$2,080
Property Tax$292
Condo Fees$409
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,480/yr
NOI
$16,617/yr
Net Cash Flow
-$1,438/mo
Cash Margin
-56.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Widdicombe Hill Boulevard 416

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.