5 Frith Road 711, Toronto W05

$279,900
5 Frith Road 711

$279,900

New
22d
Condo ApartmentApartment

5 Frith Road 711, Toronto W05

Total Monthly Obligation $2,261

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
37
Yield
11.6%
Cash on Cash
11.4%
Cap Rate
7.0%
5Y IRR
24.8%
10Y IRR
22.4%
Property Type-Condo Apartment
MLS® Number-W13849444
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$980 (2025)
Maintenance-$850/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible/Immediate
Neighbourhood-Glenfield-Jane Heights
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 711 at 5 Frith Rd-where space, comfort, and exceptional value meet! This bright, sun-filled unit features an expansive open-concept living and dining area and generous room sizes rarely found in newer builds. Step out onto your private, oversized 7th-floor balcony to enjoy impressive unobstructed views overlooking lush local greenery. Building amenities include an outdoor pool, gym, sauna, and visitor parking. Unbeatable location in North York-minutes to York University, Highways 400/401, TTC transit, parks, and local shopping hubs. Maintenance fees cover all utilities! Move-in ready for end-users or an outstanding turn-key opportunity for investors. Don't miss out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,920
Land Transfer Taxes$2,674
Legal Fees (Est.)
$
Total cash required for closing$60,154

Total Monthly Obligation

$2,261/mo
Mortgage $1,129
Monthly Loss $1,964
Principal$297
Interest$832
Property Tax$82
Condo Fees$850
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.6%45
Cash-on-Cash
3.5%16
5-Year IRR
19.0%89
10-Year IRR
18.3%
Returns Index
51.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,460/yr
NOI
$15,634/yr
Net Cash Flow
$174/mo
Cash Margin
6.4%15
Cash Flow Index
15.3/ 100
Risk Profile
Weight: 20%
DSCR
1.1541
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
43.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Frith Road 711

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.