5 Rowntree Road 1710, Toronto W10

$549,000
5 Rowntree Road 1710

$549,000

Price Change
22d
Condo ApartmentApartment

5 Rowntree Road 1710, Toronto W10

Total Monthly Obligation $3,557

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
17
Yield
5.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W13850054
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,486 (2026)
Maintenance-$1,018.65/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Luxury living in high-demand Etobicoke! Exceptionally spacious 2-bed+den, 2-bath condo surrounded by lush greenery. Features hardwood floors throughout, chef's kitchen & primary retreat with 4-pc ensuite. Den is ideal for home office. Includes 1 underground parking spot, gated security & 24/7 concierge. Resort amenities: indoor/outdoor pools, hot tub, sauna, gym, tennis court & party room. Mins to TTC LRT, premier shopping, top-rated schools & parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,557/mo
Mortgage $2,215
Monthly Loss $2,974
Principal$583
Interest$1,632
Property Tax$124
Condo Fees$1,019
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.8%17
10-Year IRR
8.4%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,256/yr
NOI
$12,921/yr
Net Cash Flow
-$1,138/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Rowntree Road 1710

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.