5 Billancourt Crescent, Brampton

$1,199,000
5 Billancourt Crescent

$1,199,000

New
22d
Detached2-Storey

5 Billancourt Crescent, Brampton

Total Monthly Obligation $5,902

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
22d
Score
16
Yield
4.0%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13850378
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42 × 97 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,285 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Wood Frame
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vales of Castlemore North
Title-Residential Freehold

No agent assigned

Welcome to an exquisite & elegantly upgraded family home offering approximately 2,550 sq. ft. above grade in highly sought-after Vales of Castlemore. Featuring many upgrades throughout, this bright open layout offers elegant wainscoting, crown moulding, hardwood floors & a beautiful hardwood staircase. The main level includes separate den/home office, spacious living & dining areas filled with natural light & an impressive, renovated Hollywood-style kitchen designed for family living & entertaining. The kitchen features massive centre island with seating, chef-style sink, abundant cabinetry, counter space & opens to the breakfast area & inviting family room. Relax by the fireplace with stylish custom built-ins & accent wall. Main floor freshly painted in 2026. Upstairs features 4 spacious bedrooms with hardwood flooring throughout. The primary retreat offers his & hers closets, including a large walk-in closet, plus a beautifully updated ensuite. Upper level also recently painted. Step outside to your private backyard oasis complete with pergola, outdoor TV mount, additional electrical outlets & a powered storage shed. The finished basement offers a separate entrance, bedroom, kitchenette, washroom & large great room. Basement can be easily converted to rental suite for additional revenue stream. Car enthusiasts will love the heated garage with epoxy flooring, newer garage doors (2024), 200 AMP electrical service & wiring for an EV charger, the perfect space to gather with neighbors & watch the big game. Additional features include main floor laundry, newer roof and driveway (2024), A/C (2025), recently installed owned furnace & water heater, partial accessibility features including chair lifts & ramps. Ideally located close to excellent schools, parks, places of worship, Hwy 410, shopping, grocery stores, restaurants, hospital, library & everyday amenities. A beautifully maintained & thoughtfully upgraded family home in one of Brampton's most desirable communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,902/mo
Mortgage $4,836
Monthly Loss $4,629
Principal$1,273
Interest$3,564
Property Tax$690
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,796/yr
NOI
$30,231/yr
Net Cash Flow
-$2,317/mo
Cash Margin
-58.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Billancourt Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.