455 Sentinel Road 1309, Toronto W05

$429,900
455 Sentinel Road 1309

$429,900

New
22d
Condo ApartmentApartment

455 Sentinel Road 1309, Toronto W05

Total Monthly Obligation $2,967

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
22d
Score
22
Yield
7.9%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Apartment
MLS® Number-W13850396
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,440.31 (2026)
Maintenance-$912.82/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-York University Heights
Title-Residential Condo & Other

No agent assigned

Fully renovated Large 2 bedroom 945 sq ft Condo near York University. Rare complete open-concept between Kitchen, Living, and Dining Rooms! Laminate floors with soundproofing underlay. Drop ceiling with pot lights. Custom archway in entrance. Kitchen hood fan with true venting! Electrical and plumbing upgrades. Full bathroom renovation. All doors upgraded. All new light fixtures. Stop compromising on space! Bathed in natural light, the unit boasts a premium West exposure, ensuring your living space is flooded with warm afternoon sun and breathtaking sunset views every evening. The expansive layout features a large open-concept living and dining area perfect for entertaining, and two generously sized bedrooms. Nearby recreation center includes: indoor pool, a fully equipped gym, a sauna to unwind in after work, and 24-hour security for peace of mind. Location, Location, Location. Leave the car at home! You are steps away from the Finch West Subway Station and the new Finch West LRT, giving you rapid access to Downtown Toronto, York University, and Vaughan Metropolitan Centre. For drivers, Highways 400 and 407 are just minutes away. Whether you are a first-time buyer looking for room to grow, or an investor seeking a high-demand rental pocket near York U, this property checks every single box.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,920
Land Transfer Taxes$5,073
Legal Fees (Est.)
$
Total cash required for closing$92,553

Total Monthly Obligation

$2,967/mo
Mortgage $1,734
Monthly Loss $2,511
Principal$456
Interest$1,278
Property Tax$120
Condo Fees$913
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.7%47
10-Year IRR
12.2%
Returns Index
24.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,936/yr
NOI
$15,748/yr
Net Cash Flow
-$422/mo
Cash Margin
-14.9%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 455 Sentinel Road 1309

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.