3 Cumbrian Court, Brampton

$739,000
3 Cumbrian Court

$739,000

New
22d
DetachedBacksplit 3

3 Cumbrian Court, Brampton

Total Monthly Obligation $3,790

Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
22d
Score
20
Yield
5.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-W13850628
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-56 × 100 ft
Listed on site-Oct 1, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$5,214.06 (2026)
Parking-6 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwood Park
Title-Residential Freehold

No agent assigned

Welcome to 3 Cumbrian Court - True pride of ownership on a quiet, family-friendly court! This turnkey gem offers the perfect blend of peaceful living with quick access to local amenities, schools, and transit. The well-maintained carpet free interior includes a finished lower level rec room with gas fireplace. The outdoor space provides a secluded backyard retreat with a private patio area, perfect for outdoor dining. Vehicle owners and hobbyists will love the generous driveway with ample parking space, as well as the versatile detached garage - ideal for secure parking, extra storage, or a dedicated home workshop!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,790/mo
Mortgage $2,981
Monthly Loss $3,006
Principal$784
Interest$2,196
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
20.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,264/yr
NOI
$25,624/yr
Net Cash Flow
-$846/mo
Cash Margin
-25.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Cumbrian Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.