3900 Confederation Parkway 2301, Mississauga

$525,000
3900 Confederation Parkway 2301

$525,000

New
22d
Condo ApartmentApartment

3900 Confederation Parkway 2301, Mississauga

Total Monthly Obligation $3,178

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
600-699
DOM
22d
Score
17
Yield
5.2%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-W13850980
Bed+Den-3+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,500 (2025)
Maintenance-$568.57/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-FLEXIBLE
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome To This New EAST-FACING 2-Bedroom + Media + 2 Bathroom Suite In M City Condo 1 - Part Of Mississauga's Newest Condominium Community - M City Condos! Painted, Cleaned And Ready For Move-In! This Suite Features Approx. 700 Square Feet Of Thoughtfully Laid Out Living Space & A 140+ Square Foot Balcony With Clear Views For Your Enjoyment. Located On The Corner Of Burnhamthorpe Rd W & Confederation Pkwy, You Are Steps Away From Multiple Bus Stops. And Within An 8-Minute Walk To Celebration Square, Square One Shopping Centre and Sheridan College. This Suite Comes With 1 Parking Spot (P4), In-Suite Laundry, Media Area (Perfect Place For A Desk If You Work From Home), And An Array Of Luxurious Amenities, Including An Outdoor Saltwater Pool, Private Party Room, Game Room, and Rooftop Terrace.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$3,178/mo
Mortgage $2,118
Monthly Loss $2,621
Principal$557
Interest$1,560
Property Tax$292
Condo Fees$569
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
8.0%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,312/yr
NOI
$11,858/yr
Net Cash Flow
-$1,130/mo
Cash Margin
-49.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3900 Confederation Parkway 2301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.