205 Sherway Garden 1012, Toronto W08

$529,900
205 Sherway Garden 1012

$529,900

New
22d
Condo ApartmentApartment

205 Sherway Garden 1012, Toronto W08

Total Monthly Obligation $3,202

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
19
Yield
6.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W13851042
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,486.09 (2026)
Maintenance-$657.12/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-90-120 days
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Move-in-ready ,suite in the prestigious One Sherway community. Freshly painted and finished with laminate flooring throughout. The thoughtfully designed open-concept layout provides comfortable space for everyday living and entertaining, enhanced by soaring 9-foot ceilings and large west-facing windows that fill the suite with warm afternoon light. Overlooks the quiet landscaped courtyard rather than the highway, creating a peaceful and private setting to enjoy every day. The upgraded kitchen features elegant granite countertops, stainless steel appliances and generous workspace. This suite ideal for professionals, first-time buyers, downsizers or investors. Residents enjoy exceptional resort-style amenities, including a 24-hour concierge, indoor pool, hot tub, steam room, saunas, fully equipped fitness, yoga studio, theatre room, party room, billiards lounge, guest suites, study room, sun deck and ample visitor parking. Ideally located just steps from Sherway Gardens, restaurants, parks, walking trails, transit connections, Trillium Health Centre and everyday conveniences, with quick access to Highways 427, the Gardiner and QEW. Costco, IKEA, Walmart and many other shopping options . Vacant, easy to show, this immaculate suite offers flexible closing .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$3,202/mo
Mortgage $2,137
Monthly Loss $2,639
Principal$562
Interest$1,575
Property Tax$207
Condo Fees$657
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,548/yr
NOI
$15,622/yr
Net Cash Flow
-$836/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Sherway Garden 1012

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.