2075 Asta Drive 18, Mississauga

$675,000
2075 Asta Drive 18

$675,000

New
22d
Condo Townhouse2-Storey

2075 Asta Drive 18, Mississauga

Total Monthly Obligation $3,738

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
19
Yield
5.6%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Townhouse
MLS® Number-W13851176
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,784 (2025)
Maintenance-$500.03/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Cooksville
Title-Residential Condo & Other

No agent assigned

Top 5 Reasons You Will Love This Condo: 1) Beautifully maintained townhome offering three generously sized above-grade bedrooms and a comfortable, versatile layout, creating an inviting place to call home for families, first-time buyers, or those looking to downsize without compromising on space 2) Extend your living space into the fully finished lower level, complete with a spacious recreation room and full bathroom, providing plenty of flexibility for entertaining, overnight guests, extended family, a home office, or a relaxing retreat 3) Exceptionally convenient location offering easy access to the QEW, Cooksville GO Station, Mississauga Hospital, Pearson International Airport, and major shopping destinations including Walmart and Costco, keeping commuting, travel, shopping, and everyday essentials within easy reach 4) Enjoy a low-maintenance lifestyle with affordable monthly fees covering exterior maintenance, including the roof and windows, as well as grass cutting, snow removal from the main roads, and water, helping make day-to-day living simple and convenient 5) Step outside to a fully fenced backyard offering a private space to unwind, entertain friends and family, enjoy summer barbecues, or spend time outdoors with children and pets. 1,063 above grade sq.ft. plus a finished lower level.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,738/mo
Mortgage $2,723
Monthly Loss $3,022
Principal$716
Interest$2,006
Property Tax$315
Condo Fees$500
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,656/yr
NOI
$21,706/yr
Net Cash Flow
-$914/mo
Cash Margin
-29.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2075 Asta Drive 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.