384 Ashbury Road, Oakville

$1,599,000
384 Ashbury Road

$1,599,000

New
22d
DetachedBungalow

384 Ashbury Road, Oakville

Total Monthly Obligation $7,367

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
22d
Score
22
Yield
5.6%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-W13851222
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 129 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,501.34 (2026)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-GLOBAL BRICKS EXECUTIVE HOMES REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1020 - WO West
Title-Residential Freehold

No agent assigned

Incredible Opportunity To Build A Luxury Detached Home In One Of Oakville's Most Desired And High-Demand Neighborhoods. Approved Drawings In Place For Contemporary 2-Story Residences Featuring 4+2 Bedrooms, 7 Washrooms, Spacious Family, Living, Dining, Kitchen, Laundry And Recreation Rooms. Total Floor Area Approx. 5,200 Sq.Ft. which includes 1,916 Sq.Ft. Finished Walkout Basement. Built-In Extended Garage With Backyard Access For Additional Parking, Plus A 6-Car Driveway. Currently Improved With A Bungalow. Prime Location With Easy Access To QEW, Close To Lake Ontario, Appleby College, Go Train, Go Bus, Banks, Grocery Stores And All Essential Amenities. A Rare Chance To Build In A Prestigious Oakville Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,367/mo
Mortgage $6,450
Monthly Loss $5,669
Principal$1,697
Interest$4,753
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.4%4
5-Year IRR
13.6%62
10-Year IRR
13.4%
Returns Index
32.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$88,872/yr
NOI
$68,983/yr
Net Cash Flow
-$701/mo
Cash Margin
-9.5%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 384 Ashbury Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.