525 Meadows Boulevard 22, Mississauga

$769,000
525 Meadows Boulevard 22

$769,000

New
22d
Condo Townhouse2-Storey

525 Meadows Boulevard 22, Mississauga

Total Monthly Obligation $4,292

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
17
Yield
5.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.7%
Property Type-Condo Townhouse
MLS® Number-W13851340
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,259.2 (2025)
Maintenance-$635/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KINGSWAY REAL ESTATE
Cooling-Central Air
Laundry-Yes
Fireplace-Family Room
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-Rathwood
Title-Residential Condo & Other

No agent assigned

Fantastic end-unit townhome situated in a private cul-de-sac. Featuring 3 spacious bedrooms, bright and inviting living spaces, hardwood flooring throughout the upper and lower levels, stainless steel appliances, a lovely patio off the living room, main-floor powder room, and a finished basement recreation room. Tankless water heater, air conditioning compressor replaced in Summer 2026, and furnace (2018). Plenty of space for the whole family, with convenient access to schools, public transit, and Highways 403 & 401. A must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$4,292/mo
Mortgage $3,102
Monthly Loss $3,476
Principal$816
Interest$2,286
Property Tax$355
Condo Fees$635
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,340/yr
NOI
$20,227/yr
Net Cash Flow
-$1,416/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 525 Meadows Boulevard 22

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.