25 Kingsbridge Garden Circle 2120, Mississauga

$649,000
25 Kingsbridge Garden Circle 2120

$649,000

Price Change
22d
Condo ApartmentApartment

25 Kingsbridge Garden Circle 2120, Mississauga

Total Monthly Obligation $4,008

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
17
Yield
5.5%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-W13851558
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,042.41 (2025)
Maintenance-$852.81/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Tenanted
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Discover an exceptional investment opportunity in the prestigious Skymark West building at 25 Kingsbridge Garden Circle. This Newly renovated 1,118 sq ft north-west facing 2 + den, 2-bath suite offers an abundance of natural light and modern finishes throughout. The unit has been fully renovated, featuring a brand new smooth ceiling through out, new dark laminate floorings, brand new soft closing kitchen and bathroom cabinetries with modern finishes, a brand new stainless steel microwave and sink with a stylish black faucet, modern lighting, and a freshly painted interior - creating a clean, contemporary space. #2120 provides access to an impressive range of amenities, including an indoor pool, sauna, library, patio area, recreation room, squash court, tennis court, golf practice area, billiards room, bowling alley, party room, fitness centre, and meeting rooms. Ideally located in Mississauga's sought-after Hurontario neighbourhood, residents enjoy easy access to Square One Shopping Centre, transit, major highways, and a vibrant mix of shops, restaurants, and everyday conveniences - offering the perfect investment choice with a balance of comfort and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$4,008/mo
Mortgage $2,618
Monthly Loss $3,319
Principal$689
Interest$1,929
Property Tax$337
Condo Fees$853
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$15,184/yr
Net Cash Flow
-$1,353/mo
Cash Margin
-45.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Kingsbridge Garden Circle 2120

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.