2123 Gordon Drive, Mississauga

$2,148,800
2123 Gordon Drive

$2,148,800

New
22d
Detached2-Storey

2123 Gordon Drive, Mississauga

Total Monthly Obligation $10,308

Beds
4
Baths
4
Park
8
Sqft
3500-5000
DOM
22d
Score
18
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W13852728
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-94 × 150 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$15,187.1 (2026)
Parking-10 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-90/TBA
Neighbourhood-Cooksville
Title-Residential Freehold

No agent assigned

Rarely offered in the heart of prestigious Gordon Woods! Set on an impressive 94 x 150 ft lot surrounded by multi-million-dollar custom residences, this property presents a remarkable opportunity to create your vision in one of Mississauga's most coveted communities. This well-maintained custom-built residence offers approximately 4,000 sq ft of above-grade living space, with generous principal rooms, a spacious and functional layout, solid construction and excellent bones. Comfortable and fully livable today, the home offers tremendous potential for thoughtful renovation, modernization and personalization. Whether you envision building a spectacular custom dream home, transforming the existing residence to suit your lifestyle, or simply enjoying the property as it is while planning for the future, the possibilities are truly special. Ideally situated on one of Gordon Woods' desirable streets, surrounded by impressive custom homes and mature greenery. Enjoy convenient access to GO Transit, major highways, parks, schools, shopping, restaurants, Port Credit and the many amenities of Mississauga. A rare opportunity to secure a substantial estate lot in an established luxury neighbourhood - build new, renovate, reimagine, or simply enjoy this exceptional property as it is. Opportunities of this scale, setting and location do not come to market often.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,719,040
Land Transfer Taxes$40,195
Legal Fees (Est.)
$
Total cash required for closing$471,455

Total Monthly Obligation

$10,308/mo
Mortgage $8,668
Monthly Loss $8,027
Principal$2,281
Interest$6,387
Property Tax$1,266
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%1
5-Year IRR
10.3%37
10-Year IRR
10.7%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$102,804/yr
NOI
$72,837/yr
Net Cash Flow
-$2,598/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2123 Gordon Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.