93 Hansen Road N 57, Brampton

$449,900
93 Hansen Road N 57

$449,900

New
21d
Condo Townhouse2-Storey

93 Hansen Road N 57, Brampton

Total Monthly Obligation $2,924

Beds
3
Baths
1
Park
1
Sqft
1000-1199
DOM
21d
Score
21
Yield
7.0%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Townhouse
MLS® Number-W13853354
Beds-3
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,026 (2025)
Maintenance-$657.49/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Madoc
Title-Residential Condo & Other

No agent assigned

Welcome home to Unit 57 at 93 Hansen Rd. N., a renovated, move-in ready condo townhome in Brampton's Madoc neighbourhood! The sun-filled open-concept living & dining area features built-in wall unit storage, with vinyl flooring throughout the main level. The kitchen stands out with modern cabinetry, a coffee station, double sinks, a tiled backsplash, a stainless steel gas range, fridge, dishwasher & microwave hood fan. Upstairs, 3 spacious bedrooms with laminate floors share a stunning 4-piece bathroom, with vinyl flooring in the hallway. The basement adds an open concept laminate-floored recreation room with pot lights, a spacious laundry/utility room & tons of space to add a potential future bathroom. Walk out from the living area to your fully fenced backyard featuring a deck, ready for kids, pets & summer barbecues. Includes 1 parking space close to the unit. Maintenance fees cover the roof, windows, exterior maintenance, water, internet & cable. Residents enjoy an outdoor pool, party room & park. Everyday convenience is right outside your door. Walk to grocery shopping, restaurants, schools & neighbourhood parks, with Zum rapid transit on Queen St. E. just minutes away. Century Gardens Recreation Centre, with its pool, ice rinks & fitness centre, is close by, while Downtown Brampton, Centennial Mall & Hwy 410 are a short drive, making commuting & errands easy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,924/mo
Mortgage $1,815
Monthly Loss $2,447
Principal$478
Interest$1,337
Property Tax$252
Condo Fees$657
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.5%39
10-Year IRR
11.2%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,596/yr
NOI
$15,121/yr
Net Cash Flow
-$555/mo
Cash Margin
-21.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 93 Hansen Road N 57

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.