3 Hickory Tree Road 1010, Toronto W04

$414,900
3 Hickory Tree Road 1010

$414,900

New
22d
Condo ApartmentApartment

3 Hickory Tree Road 1010, Toronto W04

Total Monthly Obligation $2,616

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
20
Yield
6.3%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-W13853724
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,297.03 (2026)
Maintenance-$634.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-AURA SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Weston
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 1010 at 3 Hickory Tree Road, nestled in the charming Weston Lions Park neighbourhood. This address puts everything at your doorstep, with Highway 401, public transit, shopping, and parks just minutes away.This fully updated one-bedroom suite offers 700 sq ft of well-designed living space. The generous primary bedroom overlooks a bright, sun-filled solarium, a rare find at this price point. The updated kitchen provides plenty of room for the chef in the family.Parking and a private locker are included, adding storage and everyday convenience.With its unbeatable location and versatile layout, this unit is an ideal opportunity for first-time buyers and savvy investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,920
Land Transfer Taxes$4,773
Legal Fees (Est.)
$
Total cash required for closing$89,253

Total Monthly Obligation

$2,616/mo
Mortgage $1,674
Monthly Loss $2,176
Principal$440
Interest$1,233
Property Tax$108
Condo Fees$635
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
9.0%29
10-Year IRR
10.0%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,280/yr
NOI
$12,341/yr
Net Cash Flow
-$645/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Hickory Tree Road 1010

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.