1 Rowntree Road 611, Toronto W10

$549,901
1 Rowntree Road 611

$549,901

New
22d
Condo ApartmentApartment

1 Rowntree Road 611, Toronto W10

Total Monthly Obligation $3,600

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
22d
Score
16
Yield
6.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-W13853802
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,559 (2025)
Maintenance-$1,051.74/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Flat
Foundation-Concrete
Possession-Flexible
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Beautifully Fully Upgraded condo with breathtaking views of the ravine, river, and city skyline! This Spectacular 1287 Sq Ft, 2 Bedroom with 2 Full Baths, 2 Parking Spaces & Locker In This Beautifully Landscaped Platinum On The Humber Has 24 Hour Security Gated Complex, This Unit Overlooks The Humber River & Rowntree Mills Park. Enjoy Your Morning Coffee From Your Kitchen, Dining Room Or Balcony While Taking In This Unobstructed Breathtaking View. The Park Is Your Backyard. Use The Gym For Your Exercise Or Walk, Jog, Run Or Bike Ride The Humber Trail To Lake Ontario. Other Amenities Intl: Indoor & Outdoor Pools, Hot Tub, 4 Tennis Courts, Squash Court, Games Room, Party Room And Of Course Visitors Parking. Easy Access to Finch LRT, York U, Guelph-Humber U, Humber College, Pearson Intl, Hwys 407, 400, 401, 427, 27 & All Major Shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,239($12,318 CMHC)
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,662/mo
Mortgage $2,280
Monthly Loss $3,062
Principal$600
Interest$1,680
Property Tax$130
Condo Fees$1,052
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-11.1%1
5-Year IRR
5.9%14
10-Year IRR
8.4%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$14,200/yr
Net Cash Flow
-$1,097/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
82.2%14
Vacancy Buffer
2.6 mo43
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Rowntree Road 611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.