220 Burnhamthorpe Road W 3404, Mississauga

$739,000
220 Burnhamthorpe Road W 3404

$739,000

New
21d
Condo ApartmentApartment

220 Burnhamthorpe Road W 3404, Mississauga

Total Monthly Obligation $4,568

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
21d
Score
15
Yield
4.8%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Condo Apartment
MLS® Number-W13853992
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$5,352.47 (2026)
Maintenance-$940.85/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KINGSWAY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Exterior-Concrete, Brick
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Breathtaking Lower Level PENTHOUSE Suite - Corner unit with Southwest exposure of the City Centre and stunning views of the lake. Two spacious bedrooms, a private Chef's kitchen featuring High-end Miele appliances, THREE balconies, and one underground parking spot. With soaring 10' ceilings and a coveted South-West exposure, this home is filled with an abundance of natural light. The location is unbeatable - just steps from Square One, Celebration Square, top restaurants, libraries and much more. All utilities are INCLUDED in the low maintenance fee. A truly spectacular condo fit for the discerning buyer who values both quality and luxury. This is a must-see. Book your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$4,568/mo
Mortgage $2,981
Monthly Loss $3,783
Principal$784
Interest$2,196
Property Tax$446
Condo Fees$941
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.7%10
10-Year IRR
6.7%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,808/yr
NOI
$13,185/yr
Net Cash Flow
-$1,882/mo
Cash Margin
-63.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 220 Burnhamthorpe Road W 3404

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.