3485 Mcdowell Drive, Mississauga

$1,325,000
3485 Mcdowell Drive

$1,325,000

New
22d
Detached2-Storey

3485 Mcdowell Drive, Mississauga

Total Monthly Obligation $6,320

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
16
Yield
3.8%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W13855016
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-32 × 110 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,206 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

A truly elegant property featuring nine foot ceilings on the main floor with crown molding throughout. The open concept kitchen offers a breakfast bar and a walkout to a private garden, perfect for entertaining or relaxing. The spacious living room is highlighted by a gas fireplace, complemented by a large formal dining area. An impressive seventeen foot foyer sets the tone for the home's sophisticated design. Upstairs offers four generous bedrooms, while the finished basement includes an additional kitchen, ideal for extended family or guests. This home is beautifully maintained and move in ready. Simply unpack and enjoy refined living at its best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,060,000
Land Transfer Taxes$22,975
Legal Fees (Est.)
$
Total cash required for closing$289,475

Total Monthly Obligation

$6,320/mo
Mortgage $5,345
Monthly Loss $4,914
Principal$1,406
Interest$3,938
Property Tax$601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,692/yr
NOI
$33,017/yr
Net Cash Flow
-$2,593/mo
Cash Margin
-62.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3485 Mcdowell Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.