531 Arlington Boulevard 531, Burlington

$879,000
531 Arlington Boulevard 531

$879,000

New
21d
Condo Townhouse2-Storey

531 Arlington Boulevard 531, Burlington

Total Monthly Obligation $4,665

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
21d
Score
16
Yield
4.5%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Townhouse
MLS® Number-W13855266
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,436.78 (2026)
Maintenance-$550/mo
Locker-None
Parking-2 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP QUANTUM REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Roseland
Title-Residential Condo & Other

No agent assigned

Nestled on a quiet, tree-lined street in Burlington's sought-after Roseland neighbourhood, this beautiful English-style townhouse combines timeless character with extensive, thoughtfully completed updates throughout. The bright and inviting main level features rich hardwood floors and a spacious open-concept living room with large windows overlooking the surrounding greenery. Updates such as modern pot lights, fresh paint, new trim and baseboards, and new interior doors with updated hardware give the home a fresh, polished feel. A charming fireplace with custom built-ins creates a welcoming focal point. At the heart of the home is the beautifully renovated eat-in kitchen, featuring new cabinetry, countertops and appliances, with a cozy dining area perfect for everyday meals and entertaining. A fully updated powder room completes the main level. Upstairs, you'll find three large bedrooms, including a lovely primary retreat, along with an updated family bathroom featuring new flooring, fixtures and finishes. The completely refinished lower level adds valuable living space with a comfortable recreation room, dedicated laundry area and thoughtfully designed storage. Outside, the private back garden has also been refreshed with updated landscaping, creating a peaceful setting for dining, entertaining or relaxing outdoors. Filled with natural light and beautifully updated from top to bottom, this special Roseland home offers the character of an established neighbourhood with the comfort and finish of a thoughtfully renovated home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,665/mo
Mortgage $3,546
Monthly Loss $3,732
Principal$933
Interest$2,613
Property Tax$370
Condo Fees$550
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,696/yr
NOI
$22,290/yr
Net Cash Flow
-$1,688/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 531 Arlington Boulevard 531

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.