4950 Albina Way 72, Mississauga

$730,000
4950 Albina Way 72

$730,000

New
21d
Condo Townhouse2-Storey

4950 Albina Way 72, Mississauga

Total Monthly Obligation $3,819

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
21d
Score
18
Yield
5.0%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-W13855380
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$5,406.87 (2026)
Maintenance-$223.88/mo
Locker-None
Parking-2 - Built-In
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-60 DAYS OR TBA
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

LOOK NO FURTHER, MOVE-IN CONDITION, LOWEST PRICED CORNER UNIT WITH A WALK OUT BASEMENT, CENTRALLY LOCATED IN THE HURONTARIO AND EGLINTON AVE AREA. WALKING DISTANCE TO BUS STOPS, MISSISSAUGA MARKET PLACE PLAZA, GROCERIES, BANKS, HIGHWAY 403, HIGHWAY 401, QUEEN ELIZABETH WAY, LESTER PEARSON AIRPORT, SQUARE ONE MALL.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$584,000
Land Transfer Taxes$11,075
Legal Fees (Est.)
$
Total cash required for closing$158,575

Total Monthly Obligation

$3,819/mo
Mortgage $2,945
Monthly Loss $3,044
Principal$775
Interest$2,170
Property Tax$451
Condo Fees$224
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,564/yr
NOI
$22,414/yr
Net Cash Flow
-$1,077/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4950 Albina Way 72

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.