200 Burnhamthorpe Road E 603, Mississauga

$519,000
200 Burnhamthorpe Road E 603

$519,000

New
21d
Condo ApartmentApartment

200 Burnhamthorpe Road E 603, Mississauga

Total Monthly Obligation $3,422

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
18
Yield
6.3%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-W13855400
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,100.52 (2026)
Maintenance-$870.54/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-90 days / Tba
Neighbourhood-Mississauga Valleys
Title-Residential Condo & Other

No agent assigned

Welcome to 200 Burnhamthorpe Road East, Unit 603 - a rarely offered, exceptionally quiet corner suite with 935 sq. ft., 2 bedrooms and 2 bathrooms. Move-in ready and shows well. Beautifully maintained and extensively updated over the past 2-3 years, this bright, open-concept home features a sun-filled kitchen and living area, ideal for everyday living and entertaining. The updated kitchen includes: refreshed cabinetry doors, centre island, newer sink and faucet, fridge, stove and built-in dishwasher, Hood fan, newer vinyl flooring thru out. The spacious primary bedroom offers a custom closet organizer and 2nd bedroom with French doors (note closet doors removed to increase bedroom size by previous owner), an updated primary ensuite with new tile work, vanity and tub surround. Additional features include: ensuite laundry with extra storage and a Juliette balcony. Recent improvements include two updated living room windows (2026) and building hallway upgrades with new carpet and wallpaper (2025). Residents can also enjoy the outdoor swimming pool overlooking a serene ravine. A rare combination of space, privacy and thoughtful updates. Amazing Location! Near Square One, schools, Transportation. Easy Access Into Building With Lots Of Visitors Parking!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$3,422/mo
Mortgage $2,094
Monthly Loss $2,872
Principal$551
Interest$1,543
Property Tax$258
Condo Fees$871
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.8%22
10-Year IRR
9.1%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,760/yr
NOI
$13,537/yr
Net Cash Flow
-$965/mo
Cash Margin
-35.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Burnhamthorpe Road E 603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.