5474 Schueller Crescent, Burlington

$749,900
5474 Schueller Crescent

$749,900

Price Change
21d
Att/Row/Townhouse2-Storey

5474 Schueller Crescent, Burlington

Total Monthly Obligation $3,693

Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
21d
Score
23
Yield
5.9%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Att/Row/Townhouse
MLS® Number-W13856224
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-19 × 108 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,512 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

Rarely available Freehold Townhome in South Burlington, no condo or road fees! Welcome to 5474 Schueller Crescent, a beautifully updated 4 bedroom home on a quiet family friendly street with extended drive for double car parking. The bright front foyer leads to the main floor with open concept layout. The Kitchen features updated cabinetry, stone counters and a live edge wooden breakfast bar. The spacious Dining area is open the Living room with feature wall. A renovated 2 piece bathroom is conveniently located on this level. The upper level features 4 spacious bedrooms and a full 4-piece bath. The finished lower level includes a large Family room complete with fireplace and engineered hardwood flooring. Part of the garage was converted to a den which could be used as a home office or personal gym space. Inside access to the garage which features Swisstrax flooring and new garage door opener, perfect for storage of bicycles and tools (garage is not full size, can be converted back). The private yard features a stunning upper deck and low maintenance yard perfect for entertaining. This home is move-in ready with fabulous neighbours and is ideally located close to parks, schools, shopping, the GO train, and public transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,693/mo
Mortgage $3,025
Monthly Loss $2,897
Principal$796
Interest$2,229
Property Tax$293
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
13.5%61
10-Year IRR
13.3%
Returns Index
31.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$31,948/yr
Net Cash Flow
-$363/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5474 Schueller Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.