22 Kittiwake Avenue, Toronto W10

$899,900
22 Kittiwake Avenue

$899,900

Price Change
21d
Semi-Detached Bungalow-Raised

22 Kittiwake Avenue, Toronto W10

Total Monthly Obligation $4,315

Beds
6
Baths
3
Park
4
Sqft
1100-1500
DOM
21d
Score
18
Yield
4.4%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Semi-Detached
MLS® Number-W13856376
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30.02 × 113.11 ft
Listed on site-Oct 2, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$3,718 (2025)
Parking-6 - Built-In
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-West Humber-Clairville
Title-Residential Freehold

No agent assigned

Welcome To 22 Kittiwake Ave! Spacious Raised Bungalow Semi-Detached Home In A Prime Etobicoke Location. Featuring 3 Bedrooms On The Main Level Plus A Fully Finished 3-Bedroom Walk-Out Basement Apartment With Separate Side Entrance , Offering Excellent Potential For Extended Family Or Rental Income. Bright And Functional Layout With Generous Living Spaces And Plenty Of Natural Light. Ideally Located Within Walking Distance To Schools, Humber College, Etobicoke General Hospital, Parks, Shopping And Public Transit. Steps To The New Finch West LRT, Providing Convenient Access Throughout The City. No Sidewalk Adds Extra Convenience. A Fantastic Opportunity For Families, First-Time Buyers And Investors Looking For A Spacious Home With Excellent Income Potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,315/mo
Mortgage $3,630
Monthly Loss $3,360
Principal$955
Interest$2,675
Property Tax$310
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,288/yr
NOI
$27,141/yr
Net Cash Flow
-$1,368/mo
Cash Margin
-41.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Kittiwake Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.